Name of the Project
Mogale Tailings Retreatment (MTR) project.

Location
Near Krugersdorp, to the west of Johannesburg, in Gauteng, South Africa.

Project Owner/s
Pan African Resources.

Project Description
The project involves remining several tailings storage facilities (TSFs) containing probable mineral reserves of 123.6-million tonnes of material at a head grade of 0.29 g/t for an estimated content of 1.14-million ounces of gold.

Remining the Mogale gold TSFs is expected to add about 50 000 oz/y of production over its 13-year life-of-mine (LoM). The project entails low-unit-cost hydromining, with low project-execution risk, at 800 000 t a month using a carbon-in-leach plant, similar to Pan African’s Elikhulu operation that processes 1.2-million tonnes a month, with up to 900 000 t a month achievable without negatively affecting performance.

In March 2024, Pan African completed an internal prefeasibility study (PFS) for the Soweto Cluster resource, which forms part of the MTR. The addition of Mintails’ Soweto Cluster resource has the potential to extend the project’s LoM from 13 years to 21 years and further increase yearly gold production.

The PFS considered numerous options, with the most feasible being the development of remining, overland piping and pumping infrastructure at the Soweto Cluster resource to process the material at the MTR plant. The MTR plant infrastructure can be expanded to treat one-million tonnes a month from Year 6 of the MTR operation’s LoM.

The PFS shows that the addition of the 110-million-tonne Soweto Cluster mineral resource has the potential to increase MTR production to about 60 000 oz/y over the proposed 21-year LoM. 

Potential Job Creation
MTR's contribution to employment has far exceeded the original estimate of 700 jobs during construction and 300 for the operation. Currently, 1 600 people are on site and, ultimately, 500 will be active at the operation and with remining.

Net Present Value/Internal Rate of Return
Pan African reported in May 2024 that it had updated the MTR project's financial model to include the latest operating cost and production estimates, forecast rand:dollar exchange rate and dollar gold price.

The updated model is based on an exchange rate of R19/$, compared with the R15.50/$ used in an earlier definitive feasibility study (DFS), while the gold price forecast has increased to $2 200/oz, compared with the $1 750/oz used in the DFS.

As a result of these changes, the project's pretax net present value (NPV) has increased to $183-million, from $63-million in the DFS, while the ungeared real internal rate of return (IRR) has increased to 41.7%, from 20.1% in the DFS.

The payback on upfront capital investment of about $135.1-million has decreased, to about two years, compared with the three-and-a-half years estimated in the DFS.

At a gold price of $2 200/oz and an exchange rate of R19/$ , the pretax NPV combined for the Mogale and the Soweto Cluster is $283-million, representing an increase of $96-million, relative to Mogale's updated standalone financial model. 

The real ungeared IRR increases to 44%, relative to the IRR of 41.7% in the updated Mogale financial model.

Capital Expenditure
R2.5-billion.

Planned Start/End Date
Construction started in July 2023. The project was commissioned on October 3, 2024.

Latest Developments
The project has come in below budget in 14 months.

Key Contracts, Suppliers and Consultants
DRA Projects (DFS); and SGS Bateman (engineering, procurement and construction management).

Contact Details for Project Information
Pan African Resources, tel + 27 11 243 2900 or email info@paf.co.za.